Back to sample reports
Illustrative view of high-rise apartment towers in Business Bay, Dubai

Sample report — illustrative image and data

2BR Apartment · Executive Towers, Business Bay

Community
Business Bay
Size
1,420 sq ft
Asking price
AED 2,350,000
Price confidence
High

This is a demonstration report built with illustrative evidence. It is not a verified assessment of a live property and is not an official or certified valuation.

Decision at a glance

The asking price is above the supported purchase-price range.

Price conclusion

The asking price is AED 78,000, or 3.4%, above the upper boundary of the supported purchase-price range. The available registered evidence strongly supports this conclusion. The premium reduces the estimated net yield, so property-specific characteristics not visible in the registered evidence would need to explain it.

Asking price
AED 2,350,000
AED 1,655/sq ft
Supported price range
AED 2,147,040 – AED 2,272,000
1,512–1,600 AED/sq ft
Price Confidence
High

Main limitation · Floor, view, condition and upgrades may not be represented in the registered evidence used.

Investment return snapshot
Expected annual rent
AED 159,000
Estimated net income
AED 125,320
Net yield at asking
5.3%
First-year unlevered ROI
5.0%

Based on: AED 24,140 service charges · 3% vacancy · 3% maintenance · owner-managed (0% management fee).

The supported-range midpoint is an analytical reference, not a recommended offer price.

Main evidence strengths
  • Same building or project
  • Same property type and bedroom configuration
  • Recent registered evidence
  • Active sales and rental evidence
  • Consistent retained price and rent dispersion
Main evidence weaknesses
  • Floor and view are not visible in registered evidence
  • Property condition is not visible in registered evidence
  • Current occupancy or vacant-possession status is unknown
  • Registered records may lag current negotiations
Report identification

The property and inputs this report analyses

Community
Business Bay
Building or project
Executive Towers — Tower G
Property type
Apartment
Ready or off-plan
Ready
Bedrooms
2BR
Size
1,420 sq ft
Asking price
AED 2,350,000
Asking price per sq ft
AED 1,655/sq ft
Developer
Dubai Properties
Completion year
2008
Analysis date
14 Jul 2026
Evidence cut-off date
1 Jul 2026
Report reference
PDR-SAMPLE-BBET2
  • Exact unit identity was not confirmed against registered DLD records.
  • The subject property's own transaction history was excluded from comparable evidence because exact unit identity was not confirmed.
Price evidence

The registered sales evidence behind the price conclusion

The supported range, the selected records, the records reviewed for context, what was excluded and why Price Confidence is what it is.

Supported transaction range

Where the asking price sits relative to the range supported by the selected registered transaction evidence.

Calculation details are set out once in “Methodology and version trail”.

Selected sales evidence

These registered transactions were selected because they best match the analysed property under Properta's evidence-selection rules.

Registered transaction evidence
Executive Towers — Tower G
Suitable
8 May 2026 · 2BR · 1,399 sq ft
Same building · 2BR match · Size within 21 sq ft
AED 2,145,000 · 1,533/sq ft
Executive Towers — Tower G
Strong
25 Feb 2026 · 2BR · 1,403 sq ft
Same building · 2BR match · Size within 17 sq ft
AED 2,230,000 · 1,589/sq ft
Executive Towers — Tower G
Suitable
25 Jan 2026 · 2BR · 1,420 sq ft
Same building · 2BR match · Size within 0 sq ft
AED 2,255,000 · 1,588/sq ft
Rental evidence

The registered rental evidence behind the expected rent

The supported rent range, the selected tenancy records, rental records reviewed for context, exclusions and Rental Confidence.

Supported annual rent range

The expected annual rent is derived from the selected registered rental evidence after property matching, tenancy-period normalisation, exclusion controls and rental-confidence assessment.

Expected · AED 159,000
AED 153,000
AED 165,000
Lower supported
AED 153,000
Upper supported
AED 165,000
Expected /sq ft
AED 111.97

Rental evidence cut-off: 1 Jul 2026

Selected registered rental evidence

De-identified registered tenancy records used to calculate the supported rent range. Tenant, landlord, contract number and unit number are never displayed.

DateBuildingBedsSizeAnnualised rentRent/sq ftTenancyMatchWhy selected
19 Mar 2026Executive Towers — Tower G2BR1,405 sq ftAED 158,000112.3412 moStrongSame building · same bedroom count · size within tolerance · Registered lease · 19 Mar 2026
8 Feb 2026Executive Towers — Tower G2BR1,411 sq ftAED 154,500109.4412 moStrongSame building · same bedroom count · size within tolerance · Registered lease · 8 Feb 2026
17 Oct 2025Executive Towers — Tower G2BR1,394 sq ftAED 152,000108.9912 moSuitableSame building · same bedrooms · size close · Registered lease · 17 Oct 2025
Financial impact

How the purchase price changes the return

Shared assumptions, the price-scenario comparison, operating costs, the yield workings and acquisition costs.

Return impact of the purchase price

The asking price produces a lower estimated net yield than a purchase within the supported transaction range. This section highlights the financial impact — it is not a recommendation.

Expected annual rent (held constant)
AED 159,000
Estimated annual net income (held constant)
AED 125,320
At Asking PriceAt Supported-Range Midpoint
Purchase priceAED 2,350,000AED 2,209,520
Net yield5.3%5.7%
First-year unlevered ROI5.0%5.3%

Only the purchase price and price-dependent acquisition costs change between scenarios. Operating-cost assumptions are itemised once in “Estimated operating costs and disclosed assumptions”.

Market context

What the wider registered market shows

Headline market indicators, historical registered movement and additional building-level detail.

Asking AED/sq ft vs selected-evidence median
AED 1,655/sq ft
5% above selected median
Selected-evidence median (the registered records used to calculate the supported range, at the evidence cut-off): AED 1,576/sq ft
12-month registered price movement · direction
Positive registered-price movement
Direction of the building or project median AED/sq ft across the wider registered population. The percentages are stated once, in “Historical registered price movement”.
Registered sales — last 12 months
62
Building or project population, 12 months to the evidence cut-off. Latest relevant record: 8 May 2026

Historical registered price movement

Median registered sale price per square foot. Historical registered evidence.

AED per sq ft
1,5991,4891,3802025-082026-022026-071,5521,522
Blue line: Building median — AED/sq ft Grey dashed line: Community median — AED/sq ft2025-082026-07
Decision checks

Before you commit

Open questions to investigate, the assumptions and limitations that apply, and the methodology trail.

Important disclaimer

Properta reports provide evidence-based decision support. They are not official, certified, DLD-approved or RERA-approved valuations and do not guarantee any transaction price, return or outcome.

This report is based on evidence available as of the stated evidence cut-off date.

Historical market movement is not a forecast of future performance.

Users should undertake appropriate legal, technical and financial due diligence before committing to a transaction.

Properta

About Properta

Properta is an independent property-intelligence company registered in the Dubai International Financial Centre. Properta converts licensed Dubai Land Department transaction and tenancy evidence into clear, traceable property decision reports.

Properta is not a brokerage, listings portal or property-management platform, and receives no commission on any transaction.

Properta AI Technologies Ltd · DIFC Commercial Licence CL12985